AOL Money & Finance

Break it up Bill

More

After reading my post, Gates going? Great!, CNBC invited me to discuss Microsoft's future. During that June 16th interview I proposed a Microsoft breakup. Needless to say, I was pleased to read in the next day's Wall Street Journal [subscription required] that it advocated the same. Based on my estimate since that interview, the independent pieces of Microsoft would be worth $32.81 a share, 48% higher than Microsoft's current $22.10.

To be fair, Microsoft is far larger than it was when Gates ceded the CEO seat to Steve Ballmer back in 2000. In fact, since then Microsoft revenues, profits, and free cash flow have risen 86% to $42.6 billion (in the most recent 12 months), 44% to $13.5 billion, and 8% to $14 billion, respectively.

Unfortunately for Microsoft shareholders, the stock price has gone in a different direction. Since hitting its $59 peak in 1999, the stock has dropped 63%. Its stock market capitalization has declined a stunning $383 billion to $225 billion. And the stock market values Microsoft's earnings prospects at a level far lower than its competitors' – assigning Microsoft a Price/Earnings (P/E) ratio on current earnings of 17.6, which is 72%, 74%, 87%  and 39% lower than Red Hat, Google, Salesforce.com, and Apple respectively.
 

 

If Gates wishes to get Microsoft's stock price back up, he should follow the WSJ's suggestion and consider breaking up the company into autonomous units that can react more quickly to industry changes once they are untethered from the creativity-sapping committees that Microsoft requires of them so its new products will work with previous versions.

Based on the assumptions detailed below, a breakup of Microsoft would create as many as six autonomous units which could be worth a combined $32.81 a share. Here's how I estimated the worth of the component parts:

  • Operating systems. Microsoft's PC and network operating systems businesses generated combined revenues and operating income of $21.2 billion and $12.3 billion respectively for Microsoft's fiscal year ending June 2005. As an independent company it might be worth $23.96 a share assuming it continues to grow at 10% this year, earns a net margin of 35%, and is valued at a P/E of 30 -- below that of open source operating system service provider Red Hat whose P/E is 63 and whose earnings per share (EPS) are forecast to grow 30.7% over the next five years;
    Applications. Microsoft's office applications generated revenues and operating income of $11.5 billion and $8.6 billion respectively for Microsoft's fiscal year ending June 2005. As an independent company it might be worth $6.36 a share assuming it continues to grow at 7% this year, it earns a net margin of 35%, and is valued at a P/E of 15 -- below Google which has a P/E of 69 and EPS which are forecast to grow 35.2% over the next five years;
  • Microsoft Network. Microsoft's web portal generated combined revenues and operating income of $2.4 billion and $469 million respectively for Microsoft's fiscal year ending June 2005. As an independent company it might be worth $1.90 a share assuming it continues to grow at 22% this year, it generates a net margin of 32.8% (same as Yahoo's), and is valued at a P/E of 20 --  below Yahoo whose P/E is 24.3 and whose EPS are forecast to grow 27.9% over the next five years.

Microsoft's three other businesses – Home Entertainment (Xbox), Business Solutions (small business accounting and CRM), and Mobile Devices (mobile software) are losing money but might fetch an additional 60 cents a share – 43, 14, and 3 cents/share  respectively -- if they were fixed up and earned margins as high as comparable companies – Nintendo, Salesforce.com, and Palm -- respectively.

Microserfs of the world spinoff! You have nothing to lose but your crumbling stock price. 

I am neither long nor short shares of Microsoft, Yahoo, Red Hat, Palm, Nintendo, Google, or Salesforce.com. For more about me, click here.

 

 

 

 

 

 

 

 

Reader Comments (Page 1 of 1)

Symbol Lookup
IndexesChangePrice
DJIA+3.7110,437.42
NASDAQ+4.622,173.80
S&P 500+0.661,106.31

Last updated: November 25, 2009: 09:49 AM

BloggingStocks Exclusives

Hot Stocks

DailyFinance Headlines

Latest from BloggingBuyouts

TheFlyOnTheWall.com Headlines

BioHealth Investor Headlines

WalletPop Headlines

My Portfolios

Track your stocks here!

Find out why more people track their portfolios on AOL Money & Finance then anywhere else.

BloggingStocks Partners

More from AOL Money & Finance

WalletPop Headlines