Lehman Brothers Holdings Inc. (NYSE: LEH)F2Q08 Earnings Conference Call
June 16, 2008 10:00 AM ET
Management Summary
Welcome to the Lehman Brothers second quarter earnings conference call. (Operator Instructions) I would now like to turn the call over to Mr. Ed Grieb, Director of Investor Relations. Sir, you may begin.
Edward Grieb, Director of Investor Relations
Thank you for joining us today for our second quarter update. Before we begin let me point out that this presentation contains forward-looking statements. These statements are not guarantees of future performance; they only represent the firm's current expectations, estimates and projections regarding future events. The firm's actual results and financial condition may differ, perhaps materially, from the anticipated results and financial condition in any such forward-looking statements.
These forward-looking statements are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are difficult to predict and beyond our control. For more information concerning the risks and other factors that could affect the firm's future results and financial condition, see risk factors and management's discussion and analysis of financial conditions and results of operations in the firm's most recent annual report on Form 10-K and the most recent quarterly report on Form 10-Q as filed with the SEC.
This presentation contains certain non-GAAP financial measures. Information relating to these financial measures can be found under: selected statistical information; reconciliation of average stockholders' equity to average tangible common stockholders' equity; and leverage and net leverage calculation in this morning's earnings press release which have been posted on the firm's website www.lehman.com and filed with the SEC in a Form 8-K available at www.sec.gov.
This morning we will review our second quarter earnings, which are not materially different from those in our pre-release last Monday. I am joined this morning by Dick Fuld, Chairman, Chief Executive Officer; Bart McDade, President and Chief Operating Officer; and Ian Lowitt, Chief Financial Officer. At the conclusion of the prepared comments, the three will be available to field questions that you may have.
I will now turn the call over to Dick Fuld.
Richard S. Fuld, Chairman of the Board and Chief Executive Officer
This is clearly Ian's presentation, but I want to make some remarks as part of today's earnings call. Let me just begin by saying that I am very disappointed with these financial results. We lost $2.8 billion and for me, all I can say is that's just totally unacceptable. This is my responsibility and I wanted you to hear a few things from me directly.
Let me start with our model. We are a global institutional investment bank that focuses on our clients. We put our clients in the middle of everything we do. We provide access to the markets for our clients, we advise our clients, we leverage our intellectual capital across the platform to provide best solutions to these clients. We commit capital on behalf of our clients and we commit capital in places where we see attractive, risk-adjusted returns.
Years ago we made a decision to build out the best-in-class commercial and residential mortgage origination and distribution platforms. We created significant revenues and net income over those years that funded many of the firm's investments that have diversified our core franchise today.
We made active decisions to deploy our capital -- some of which, in hindsight, were poor choices because we really didn't react quickly enough to the eroding environment. For example, we accumulated positions in leveraged loans that we believed we could syndicate and clearly not all of those got sold. Together, the accumulation of all these positions ultimately led to our decision this past quarter to aggressively de-lever.
Now let me discuss our current asset valuation on those remaining positions. I am the one who ultimately signs off and I am comfortable with our valuations at the end of our second quarter because we have always had a rigorous internal process. In addition, this quarter we had the benefit of much greater price visibility due to the number of assets that were sold, especially in the commercial and residential mortgage area that were the result of our deleveraging and the strong trading volumes and the cash and then certain derivative markets that gave us important additional valuation information.
I have also gotten the message from a number of you on your desire to hear from us more transparency so I've asked Ian, in his presentation, to take you through more detail than we have before.
Now let me talk about the management changes that we made last week. Joe Gregory stepped down from his role as President and Chief Operating Officer. Joe has been my partner for over 30 years and I must tell you it was one of the most difficult decisions that he and I had to make together. Our new President and Chief Operating Officer Herbert McDade has been my partner and has been with the firm for 25 years, and is the firm's best operator. Herbert has a proven track record of success in building and leading businesses in fixed income and equities, and in banking. This firm is known for its operating excellence and together, Herbert and I will restore that reputation.
You also saw that Erin Callan stepped down from her role as CFO. Erin is wonderfully talented, I respect her and we are having conversations about creating a position that makes sense for her. Ian Lowitt, who has been with the firm for 14 years, is now our new CFO. He brings significant experience to the position. Finance already reports to Ian in his capacity as co-CAO. As our former Treasurer, he's already well known to many of our debt and equity investors, our analysts and the rating agencies. I must tell you, I have huge confidence in Ian.
Regarding our balance sheet, we reduced our gross assets by $147 billion over the quarter, which exceeded the targets that we set. We also raised $10 billion of tangible equity since the beginning of the second quarter and pro forma we now have $33 billion of tangible equity. We are in a position today to support our clients in these challenging markets.
Now let me talk about the make-up of our revenues and talk first about what we've lost.
Residential and commercial mortgage origination and the securitization of those products: as far as I'm concerned, near-term those revenues are significantly diminished, although the secondary trading of those securities is still good.
Sponsor on leveraged loan origination businesses: while we are doing deals on better terms, those revenue opportunities, I believe, will remain weak for the next six to 18 months but those businesses taken together contributed less than 10% of our total 2007 net revenues -- which remember, was a record year and also included net writedowns. We also reduced our resources here because when you look at the 6,000 people that we let go over the last 12 months, a large number of those people sat in those businesses.
So those are some of the reasons that I am confident in the earnings potential of our franchise, even without the contributions from those businesses.
Our core business and our strategy are sound. For many years, we have built a set of businesses that are diversified by product and by region. We have the leading global capital market client franchise across both equities and fixed income. Our client revenues are up about 30% year over year.
We also have an investment banking franchise that's growing fee share, most of that coming from increased market share and M&A in equity and equity-related, and high-grade debt issuance.
Our newest pillar, investment management, is winning institutional strategic mandates, has $277 billion of assets under management and a high net worth business.
So as you can see, our strategy of building a diversified set of global businesses is working. We have a track record of taking market share coming out of difficult cycles and then converting that share into revenues and net income.
In addition to all that and within our core businesses, we have a number of growth opportunities focusing on Asia, broadly, and the BRIC countries; and then globally in our equity flow businesses and the rates and credit flow trading businesses, prime services in commodities and foreign exchange and private equity. This year, we've already hired about 2,700 people and we've redeployed about 1,000 people, many of whom will join those targeted new areas. We are also deploying capital to support these growing businesses.
These are good opportunities. The key is to execute. As all of you know, these are still challenging markets. Our core franchise and our culture are strong. Our capital and liquidity positions have never been stronger. We remain dedicated to our client-driven model.
Our goal is simple: to create value for our shareholders and for our debtholders, for our clients and for our employees. On many fronts in this cycle, we did not achieve this goal. This is my responsibility. We've made a number of changes, and it's now my job to make sure that we execute. Ian?
Ian T. Lowitt, Chief Financial Officer
Good morning and thank you for joining us today. On last Monday's preannouncement call we previewed with you the performance of the firm during the quarter. These extremely disappointing results raise a number of important questions which we intend to address today.There are five main topics which I will cover on the call.
- I will briefly review our second quarter earnings, as much of this was covered last week.
- I will talk about the ongoing strength of our client franchise.
- I will talk about the deleveraging in the quarter and specifically detail changes in our exposures. As part of this discussion, I will also elaborate on our asset valuation process and discuss certain valuations.
- I will review our capital position.
- I will review our liquidity position and discuss how we have strengthened liquidity through the quarter.
Finally, Bart will be wrapping up for us. So a lot to cover; let me get started.
As discussed on our call last Monday, this quarter we posted our first quarterly loss as a public company. We reported net revenues of negative $668 million, a net loss of $2.8 billion, and a diluted loss per share of $5.14.
The markets were impacted this quarter by a significant dislocation in spread movements between derivative instruments and cash assets. This quarter we reported gross mark-to-market adjustments of $3.6 billion, concentrated in our residential and commercial exposures.
However, these gross mark-to-market adjustments were 23% lower than the $4.7 billion of gross adjustments recorded in the first quarter. Additionally, this quarter we incurred a net loss of $100 million on our hedges against these assets for a net mark-to-market adjustment of $3.7 billion. These hedges had provided significant benefits in prior periods, so while our gross mark-to-market adjustments were lower than the first quarter our net adjustments were more than double the first quarter level of $1.8 billion.
Our principal portfolios also incurred losses of approximately $500 million this quarter, including $300 million reported in the equities component of capital markets, including our mark-to-market adjustment on our investment in GLG.
We had approximately $700 million of losses associated with defensive positioning in our credit and rates businesses. On a combined basis, these asset repricings and losses negatively impacted our revenues by a total of approximately $4.9 billion. That means the remainder of our business generated revenues of approximately $4.2 billion.
We believe the $4.2 billion is indicative of the current underlying earnings power of the franchise and was earned in a very challenging market. I would also note that our aggressive deleveraging this quarter had an impact on our revenues, primarily through shift in focus of our operators.
With respect to expenses, for the quarter our total compensation expense was $2.3 billion, a $418 million increase from last quarter. We remain committed to compensating our employees competitively to maintain the momentum in our client franchise. During the quarter, we incurred severance costs of approximately $140 million that were included in the compensation expense. Our headcount declined by 1,900 as we continue to scale our businesses to the respective opportunities.
Our non-personnel expenses totaled $1.1 billion for the quarter. In this area we have implemented a number of further cost-savings initiatives which we expect will generate approximately $250 million in annualized savings going forward.
I now want to discuss the continued strength of our underlying client franchise. The easiest way to do this is to review our performance by business segment.
In investment banking we posted revenues of $858 million, essentially flat versus the sequential period and down 25% year over year. The pre-tax operating income for the segment this quarter was $193 million, representing a pre-tax margin of 22%.
To put these results in a longer term context, our banking franchise has grown revenue for the past four years by an average of over 20% per year with peak quarterly revenues of $1.2 billion in the second quarter of last year. Year-to-date we continue to gain fee share in banking, and we believe our fee share has increased from 4.4% in 2007 to 4.8% this year.
The dominant theme this quarter was capital raising in the financial sector. U.S. financials raised a total of $150 billion of equity and hybrid capital in the first five months of 2008, excluding self-issuances. We lead-managed 37% of this volume, including $5.2 billion of new capital for Fannie Mae, $7 billion for Washington Mutual, $1.5 billion for CIT, and $1.4 billion for Sovereign Bancorp.
In equity origination, our revenues totaled $330 million, up 54% from last quarter and flat versus the year-ago period. Globally, we have grown our equity market share from 5.8% this year, from 3.6% in 2007, and we are now #3 year-to-date in U.S. follow-ons with 12.4% market share, up from 7.8% in 2007.
Fixed income origination revenues were $288 million, down 11% sequentially and 47% versus the year-ago period. Year-to-date, we are ranked #4 in U.S. high grade issuance with an 8.5% market share. We lead-managed the two largest transactions of the quarter: $9 billion for GlaxoSmithKline, and $8.5 billion for GECC.
Our M&A advisory revenues were $240 million, down 27% sequentially and 13% versus the year-ago period. Globally, we have improved our market share, growing our share of completed deals to 24.4% this year from 19.4% in 2007. We currently rank #4 in the U.S. and #1 in Asia ex-Japan in announced M&A. As of the second quarter, we have advised on three of the top four completed deals and three of the top 10 announced M&A transactions of the year.
We are working on some of the largest assignments in the second quarter, including HP's acquisition of EDS, Sprint-Nextel's joint venture with Clearwire, Liberty Mutual's acquisition of SafeCo, and Finmeccanica's acquisition of U.S. defense company, DRS. We also closed the Philip Morris International spin-off and Carlsberg's acquisition of Scottish & Newcastle, and defended Yahoo! against a hostile bid from Microsoft. Together, these market share gains and marquee assignments are evidence of the strength and diversity of our banking franchise.
Turning now to our investment management business, this segment is comprised of two businesses: asset management, which primarily represents our Neuberger Berman business, as well as our private equity and private real estate businesses; and private investment management, which includes our high net worth business.
We generated investment management revenues of $848 million this quarter, down 12% sequentially and 10% higher than the second quarter of 2007. The sequential revenue decline this quarter was attributable to a reduction in revenues from our minority stakes in external hedge fund managers; specifically, normal seasonality for certain managers who record much of their annual incentive fee income in January.
Private investment management generated record revenues this quarter. Our assets under management were flat this quarter at $277 billion, as net outflows were offset by market appreciation. More importantly, however, net outflows were primarily in lower fee money market assets, while we saw approximately $4 billion of inflows in higher fee-based alternative assets. May's inflows were particularly strong versus March's outflow.
The pre-tax operating income for the segment this quarter was $229 million, representing a pre-tax margin of 27%. We have been growing the revenues and margin in this business as part of our diversification and growth strategy.
To give you a sense of the rate of growth, from 2004 through 2007, our revenues and AUM grew at compound annual growth rates of 22% and 27% respectively. Our private equity assets have grown over 45% in the past 12 months. More broadly, new important mandates with Ford Motor Company and Teachers' Retirement System of Texas and other strategic partners speak to our commitment to working with the largest, most sophisticated institutions.
Our equity investment performance continues to be excellent, with over 95% of private asset management AUM exceeding benchmarks over a one year and three-year basis, and approximately 86% of mutual fund AUM beating benchmarks for one year and 75% for a three-year basis, and we've only just started expanding in Europe and Asia.
A significant portion of our asset management business comes from our acquisition of Neuberger Berman in 2003. Since that time, the Neuberger Berman franchise has more than doubled in size and we believe the value of the business significantly exceeds the approximately $3 billion of goodwill we currently have on our books.
Moving to our capital markets segment, we posted revenues of negative $2.4 billion compared with $1.7 billion in the sequential period, and $3.6 billion in the second quarter of last year. While these results were significantly impacted by the mark-to-market adjustments and other losses I noted earlier, our client franchise remains strong.
Our business model in capital markets is focused on servicing client activity and we have an internal metric for valuing and measuring client revenues. Capital markets' client revenues for the first six months of 2008 were up 30% versus the first half of 2007. In the second quarter, client revenues were down 3% from a strong first quarter, and up 14% over last year. To put these results in context, capital markets' client revenues have grown by an average of 24% per year for the past three fiscal years.
In the fixed income segment of capital markets, client revenues for the first half of 2008 grew 40% over the first half of last year, including growth of over 35% in each of our regions. Our second quarter client revenues were down 2% from the first quarter, and up 27% versus last year. Year-to-date, our fixed income trading market share in the U.S. grew to 13.1% from 12.2% in 2007.
Growth in our fixed income franchise was broad-based, especially in securitized products, municipal, commodities, foreign exchange, high grade credit, interest rates and financing, which are all up significantly versus a year ago. We have also restructured our securitized product unit from an origination-based model towards a secondary CMO and distressed asset trading business, which had good revenues in the quarter.
Our structured credit, commodity and municipal businesses also enjoyed a strong quarter, driven by their trading performances. Within equity capital markets, client revenues were up 16% for the first half of the year, including growth of approximately 10% or more across each of our regions.
This quarter, equity client revenues were down approximately 3% versus both comparable periods. Our equity trading market share grew this year on most major global exchanges, including NASDAQ, where our trading share increased from 7.7% in 2007 to 8.5% year-to-date. We remain #1 in trading on the London Stock Exchange, with over 14% market share. We saw strong client revenue growth this year across both our cash business and our prime broker business, the latter of which generated record revenues in the second quarter.
In summary, the level of client activity across businesses, products and regions is solid and growing and this is indicative of the underlying value of our franchise.
Turning now to leverage, we reduced our gross assets by $147 billion -- from $786 billion to $639 billion -- in the second quarter and we reduced net assets by $70 billion -- from $397 billion to $327 billion. As a result, we reduced our gross leverage from 31.7X times to 24.3X at May 31, and we reduced net leverage from 15.4X to 12X prior to the impact of last week's capital raise.
Including the new capital, our gross leverage declined by approximately four turns and our net leverage by about two turns. Our deleveraging included a reduction of assets across the firm, including residential and commercial mortgages, real estate held-for-sale, and acquisition finance.
As you can see on Attachment 2 of the supplemental package to our press release, we reduced residential mortgage assets to $24.9 billion this quarter from $31.8 billion in the first quarter; a decline of $6.9 billion, or 22%.
The securities portion of our exposure is now $15 billion, a reduction of 18% from $18.2 billion last quarter. Whole loans are now $8.3 billion, a 30% reduction from $11.9 billion last quarter, and servicing is at $1.6 billion. Gross writedowns for the quarter were $2.4 billion, 20% lower than the first quarter.
During the quarter, we sold approximately $11 billion of residential mortgage assets and purchased approximately $6 billion for net sales of $5 billion, further demonstrating the very active trading in this asset class this quarter.
On Attachment 3 of the supplement, you will see the composition of our residential mortgage assets. We reduced our alt-A assets by 30% to $10.2 billion from $14.6 billion, and we also reduced our sub-prime assets by 30% to $2.8 billion from $4 billion.
We reduced European residential assets to $9.3 billion this quarter from $9.5 billion in the first quarter, and we reduced our gross ABS/CDO exposure to $600 million from $900 million, and we continue to be hedged in this asset class.
On Attachment 5 of the supplemental package, you can see that we reduced our exposure to the combination of the commercial mortgage and real estate held-for-sale GAAP asset lines to $39.8 billion this quarter from $49 billion in the first quarter, a decline of $9.2 billion or 19%. We've combined these two categories together given their very similar characteristics.
The whole loans are now $19.9 billion, down 20% from $24.9 billion last quarter. Securities and other are $9.5 billion, a 15% reduction from last quarter's $11.2 billion, and real estate held-for-sale is down 19% to $10.4 billion this quarter. Regionally, we reduced assets by 22% in the U.S., 19% in Europe, and 10% in Asia.
Our gross writedowns were $900 million this quarter. These gross writedowns represent the mark-to-market adjustments on our cash position. Embedded in these writedowns were gains of $200 million in our fixed rate securities position. Excluding these gains, the writedowns on our remaining positions were closer to $1.1 billion.
In the aggregate, we sold approximately $8 billion of commercial assets this quarter. The approximately $8 billion of commercial mortgage and real estate held-for-sale assets sold this quarter were across the capital structure to over 170 different client accounts and approximately 80% were outright sales without seller financing.
During the quarter, we sold a variety of assets, not just the most liquid. We sold $4.2 billion of loans, of which 45% were mezzanine loans and 55% were senior loans. We also sold $2.9 billion of securities and approximately $1 billion of equity. We plan to continue reducing our exposure to commercial mortgage assets and real estate held-for-sale substantially; however, our intention is to pursue these sales in a measured way.
With respect to other non-mortgage asset-backed exposures, these assets were flat at $6.5 billion this quarter. We sold approximately $800 million of assets and had gross writedowns of $400 million during the quarter. These reductions were offset by other purchases as a result of continued trading activity in these assets. This category includes securitized asset-backed issuance as well as some whole loans. The largest item included in this category is franchise-related whole business financings. For example, IHOP's acquisition of Applebee's, which has an investment grade rating.
In the quarter, we sold out risk across the capital structure in this asset. The remainder includes credit CLOs, small business loans, and various asset-backed positions related to student loans, credit cards and auto loans, among others. In total, approximately 18% of the book is non-investment grade rated, or not rated.
Our exposures to acquisition finance facilities are shown on Attachment 7 of the supplemental package. We reduced our total exposure to $18 billion this quarter from $28.7 billion in the first quarter, a reduction of $10.7 billion, or 37%. We reduced our investment grade exposure by 40% to $6.5 billion, driven by $2 billion of sales and syndications and $3.3 billion of commitments rolling off. Since quarter end, approximately $3 billion of the investment grade acquisition financed exposure was subsequently repaid. We reduced our non-investment grade exposure by 35% to $11.5 billion, driven by $4.6 billion of sales and syndications, and $1.4 billion of commitments rolling off.
Now I would like to discuss our asset composition and valuations in a bit more detail, including a description of our valuation process and controls. I will also speak to specific marks on certain assets.
First, a few moments on our valuation control process. We have an independent product control group of approximately 500 finance professionals dedicated to the production, analysis and reconciliation of daily profit and loss results.
In addition, we have a separate valuation group within product control to review and validate that positions are valued appropriately. The team consists of approximately 100 staff globally who verify pricing through a number of means, including: review of recent sales activity for similar assets; comparison to prices from external data providers, for example, market partners, IDC and others; review of broker quotes for that or similar assets; review of index levels for certain asset classes, taking into account any basis risk that may exist between cash and synthetic positions; and review of industry research reports.
The control process is also reinforced by internal Sarbanes-Oxley testing, whereby our internal audit group conducts tests throughout the year, including that daily P&L controls and month-end price verification is performed to established standards.
Although certain sectors of the markets are currently distressed, there has been recent sales activity in many asset classes, allowing us to benchmark prices. The strong flows we've seen over the past quarter have given us very good transparency in the marks we have against our remaining positions.
As it relates to residential mortgages, as I noted earlier, we sold approximately $11 billion and purchased approximately $6 billion of product this quarter. This activity was across the capital structure and across loan types, including alt-A and sub-prime, giving us good transparency in our pricing. For residential mortgages, we have the components on Attachment 4 of the supplement package.
Our U.S. alt-A assets totaled $10.2 billion. This includes $2.1 billion of whole loans and $6.5 billion of U.S. alt-A securities which have been marked consistently with the trades in the market and the prices others have publicly disclosed.
Our AAA securities total $3.9 billion. The remaining securities, which include positions across the capital structure, total $2.6 billion. Our sub-prime positions total $2.8 billion, including $1.1 billion of whole loans, $900 million of AAA securities and $800 million of other securities. While these sub-prime positions are marked to observable pricing data in the market, our prices are at or below what the ABX indices would imply.
We have $9.3 billion of European residential assets, the majority of which are in the U.K. market. Our U.K. residential mortgage portfolio is 66% prime or near prime and 34% non-conforming. These assets included $3.6 billion of whole loans and $5.7 billion of securities.
The valuation of our loans and the retained securities reflects available transaction prices on U.K. prime assets and limited observations of non-conforming RMBS prices. Our valuations therefore include adjustments for the asset and credit quality that correspond to a peak to trough decline in house prices of approximately 28%, with prices having fallen 7% to-date. The average LTV of our U.K. portfolio is 75%.
The combination of the commercial mortgage and real estate held-for-sale GAAP asset categories totals $39.8 billion and the components -- based on lien type, which provides a useful way to consider the risk -- are summarized on Attachments 5 and 6 of the supplemental package. This portfolio is well-diversified by region, as well as by number of positions. Of the $39.8 billion, 52% is in the U.S., 27% in Europe, and 21% in Asia. Our portfolio includes approximately 2,500 individual positions with an average size of $15.7 million.
Our valuation methodologies and policies use observable trades in the marketplace, where we sold approximately $8 billion of assets this quarter, including approximately $2 billion each of senior and mezzanine loans; approximately $2.9 billion of securities; and approximately $1 billion of equity. These broad-based sales, which were done at or very near our marks, give us confidence in our valuations.
Barring the availability of observable trades, we use third-party evaluations and/or conservative yield expectation. We have approximately $5.3 billion of securities comprised of approximately 370 individual positions with average size of approximately $14 million. 77% of these securities are rated AA or better, with 94% having investment grade ratings.
Our non-securities exposures totaled $34.5 billion, and include the following, as outlined on Attachment 6 of the supplement:
- $19.5 billion of senior loans, made up of 875 individual positions with an average size of approximately $22 million. Weighted average loan-to-value for these senior loans is 76%, with an 18-month average loan age. These loans are predominantly floating rate.
- $5.9 billion of mezzanine loans made up of approximately 300 individual positions with an average size of approximately $20 million. The weighted average loan-to-value on these mezzanine loans is 78%, with an average loan age of just over a year. These loans are also predominantly floating rate.
- $1.9 billion of non-performing loans, made up of approximately 330 individual positions with an average size of $5.8 million. These NPLs are mainly in Asia and are purchased as distressed loans at very steep discounts.
- $7.2 billion of equity, made up of approximately 670 individual positions with an average size of $10.7 million.
A few points to bring up on valuing these equity positions. These equity positions are predominantly recorded in the real estate held-for-sale GAAP asset line on the balance sheet, and are recorded at lower of cost or market, such that unrealized gains which may result from a building repositioning or releasing do not get recognized, but any deterioration does.
The 670 positions are evaluated individually. The Asia market has not been significantly impacted by the recent credit cycle. For example, we have seen a strong resale market in Singapore and so our equity positions in Asia are generally marked higher than in the U.S.
We have two large positions that I would like to discuss, specifically SunCal and Archstone.
First, SunCal. SunCal is one of the largest privately held developers of master planned communities in the western United States. Lehman's exposure with SunCal is primarily in Southern California and consists of 23 separate residential land development projects and one luxury high-rise residential development.
These positions, approximately 90% of which were originated as senior debt, have an aggregate carrying value of $1.6 billion and are marked in the mid-70s. Excluding the high-rise and waterfront properties, we carry the properties at an average basis of $29,500 per residential lot, including the $20,000 per lot for the Inland Empire we noted last week. The portfolio is marked to where an investor could achieve a 15% unlevered return over in excess of a five-year hold period. Our $29,500 average basis per lot valuation compares very conservatively to other recent transactions in Southern California.
I'll spend a few moments now on our Archstone equity position. Archstone is a company which owns a diversified portfolio of high quality apartment assets, the underlying fundamentals of which continue to improve. For example, the company had first quarter same-asset rent growth in excess of 5%, in addition to last year's growth that was also in excess of 5%. Archstone also has an extensive development platform and land inventory which do not generate current cash flow but have substantial value and are often overlooked in evaluating its valuation.
For example, the development platform will deliver projects with over 5,000 units that will begin to contribute to revenue in fiscal 2008. Also, in reviewing a "sum of the parts" valuation, the company's completed asset portfolio was approximately $328,000 per unit, which is at a significant discount to replacement cost of $390,000 per unit estimated by the company last year. Because the company is actively developing units, it has great visibility on these numbers.
Notwithstanding these demonstrations of value, in recognition of the change in real estate valuation metrics, we have taken a significant markdown on the position. Our equity exposure in Archstone is currently carried at 75 for a value of less than $1.8 billion after we took a mark on the equity position of $350 million this quarter.
We have arrived at an Archstone enterprise value primarily using a discounted cash value analysis which supports a mid-teens IRR. We cross-checked that using a number of different methodologies, including "sum of the parts", replacement cost and recent comparable transactions based on both cap rates and price per unit, the most important including asset sales from the Archstone portfolio.
For example, to date the company has sold approximately $2 billion of assets and is under contract or in active negotiations on in excess of another $2 billion. This $4 billion in transactions are at average capitalization rates in the mid-4% range. Many of these assets were identified for sale by the company as non-core or non-strategic assets, and in certain cases, do not represent the highest quality properties in their portfolio.
It should be noted that our valuation reflects the company's business plan of only selling enough assets to reduce debt to a targeted level and to continue to increase value through its development, asset management and revenue enhancement programs which have, and continue to be, very successful. In that context, we have assumed that capitalization rates will be more than 100 basis points higher when the properties are sold than when the transaction was entered into. Based on this analysis, we are very comfortable with our current Archstone mark.
With respect to level 3 assets, we are still completing our review. Our current expectation is that level 3 assets will decline from last quarter's level of $40.2 billion. During the quarter, we sold approximately $3.5 billion of level 3 assets and also had additional writedowns of approximately $2 billion that would have brought us down to approximately $35 billion in combination.
However, this reduction will be offset by net transfers in and other activity of approximately $3.5 billion. Therefore, we expect to end the quarter at approximately $38 billion of level 3 assets. Level 3 by definition includes those assets with low price transparency. While there is more analysis used in establishing the value of these assets, this certainly by no means implies that these assets have little or no true value.
For example, private equity investments are included in level 3. So we have brought down level 3 assets as part of our deleveraging and risk reduction initiative this quarter. We also feel confident in the valuation and underlying value of these assets.
With regard to risk management and capital, our value at risk declined this quarter as we reduced our balance sheet and exposures. This was somewhat offset by an increase in market volatility. Our period end value at risk at May 31 was $75 million on an unweighted basis, a decline of 16% compared to an unweighted VAR of $89 million at February 29. Our value at risk on a weighted basis at May 31 was $104 million, compared to a weighted VAR of $106 million at February 29.
Regarding another risk item of particular interest, our exposure to mono lines remains minimal. To quantify this risk, if all mono lines were to default entirely with zero recovery, our losses on related positions would be $265 million.
We ended the quarter with total stockholders' equity of approximately $26 billion, up 6% from the first quarter level. Our long-term capital rose to $154.5 billion from $153 billion at the end of the first quarter. We estimate that our tier 1 capital ratio under the Basel II like CSE regulatory framework will be over 10% at May 31, and our total capital ratio over 15%. Both amounts are before our most recent capital raise, and our total capital ratio at 15% is well in excess of the 10% minimum regulatory threshold.
These estimates are still preliminary and the final numbers will be included in our 10-Q. Both of these ratios will increase with our new capital raise. The total capital ratio is estimated to be not less than 19% and tier 1 capital will not be less than 12.5%.
Book value per share declined this quarter to $34.21, driven by our net loss. Taking into account last week's capital raise, our pro forma stockholders' equity is approximately $32 billion, comparable with others in our industry and our pro forma book value per share is $32.95.
Next let me review our liquidity position, which has never been stronger. First, we have significantly increased our cash capital surplus to $15 billion from $7 billion at the end of the first quarter, and our liquidity pool to $45 billion from $34 billion.
We completed our funding plan for 2008. We've issued all the long-term debt necessary to refinance current portions this year and do not expect to return to the market with the exception of possible opportunistic prefundings for 2009.
We have also increased the funding provided by our banks and we will continue to grow this funding source. We had $47 billion of assets funded in our bank as of the second quarter, up from $44 billion at both the end of the first quarter and year end. This represents around 19% of our inventory today, up from around 14% at the end of the first quarter.
Our holding company liquidity position, which does not include liquidity at our regulated broker dealers and banks, nor the $4.5 billion in long-term committed unsecured bank facilities, is available to mitigate the liquidity impact of a severe stress event.
In addition to covering all maturing unsecured debt over the next 12 months, the liquidity pool is available to fund potential outflows from loan commitments being drawn, additional derivative collateralization, losses of secured funding and other contingent events.
Our liquidity pool is primarily invested in cash instruments, government and agency securities, and overnight repurchase agreements collateralized by government and agency securities. In addition, our holding company and unregulated affiliates have approximately $59 billion of additional unencumbered collateral. Our bank entities and regulated broker dealers also have excess liquidity of $17 billion and have total unencumbered collateral of $87 billion.
We have tested the fed's new primary dealer credit facility on occasion with no outstanding balance at quarter end. The last time we accessed the facility was April 16 on an overnight basis. We continue to have no reliance on prime broker customer free credit.
With respect to our secured funding position, total repo is approximately $188 billion, of which matched book and customer funding is between one-third and one-half, with the remainder firm inventory. Of this amount, approximately $83 billion is treasuries and agencies. The remaining $105 million is tri-party repo, of which approximately $40 billion consists of central bank eligible collateral.
Of the remaining $65 billion of repo, $25 billion is in investment grade fixed income securities and major index equities, for which there exists a very active, reliable and liquid repo market; and a further $8 billion of assets are funded within our own banks.
The remaining $32 billion of collateral is funded largely with term facilities. The average tenure of our non-central bank eligible tri-party repo is now over 40 days. Any loss of repo capacity may be absorbed within our pools of liquidity available to the broker dealers, which represent more than 150% of the remaining repo.
Additionally, we have over-funded the tri-party repo book by approximately $27 billion. That is, we have repo out collateral in excess of firm and client positions, filling this by substituting treasuries and agencies in the U.S. and borrowing in collateral in Europe. This gives us the ability to absorb changes in repo capacity in times of stress by reducing total collateral borrowed in or reallocating the higher quality, easy to fund collateral outside these facilities as necessary.
In conclusion, I reviewed with you the strength we continue to see in our client franchise and our strong capital and liquidity position. In addition, our deleveraging initiative this quarter meaningfully reduced our asset exposures to residential and commercial mortgages, real estate held-for-sale and acquisition finance facilities, and also gave us great transparency in valuing our remaining positions.
With that, I would like to turn the call over to Bart.
Herbert McDade, President, Chief Operating Officer
Thank you, Ian. Good morning. You heard Dick affirm our continued conviction in the attributes of the investment banking model. While we acknowledge our second quarter earnings results as unacceptable, as outlined by Ian we did make substantial improvements in our liquidity profile, capital base, our balance sheet and our cost base with the resizing of our human capital.
We now enter the second half of 2008 with tangible capital of more than $33 billion, a figure which is only slightly less than that of two of our direct peer competitors.
We have made investments over several years now adding to our product and geographical diversification. Our balance sheet improvements give us the additional resources and additional capacity to drive our client model. Importantly, we are being responsive to the strong messages from the marketplace, making the necessary adjustments to our platforms.
Our definition of operational excellence remains intact:
- First, we are delivering on our client-driven business plan.
- We are staying the course on our chosen geography and product focus.
- Finally, prioritization and disciplined choices to ensure that we have proper returns on our chosen investment decisions.
We are focused on intensifying our operational excellence. While we do recognize certain market revenue potential opportunities remain diminished, we are still constructive on our core businesses' earnings power.
We have received questions with respect to our revenue potential going forward, given our successful deleveraging; our balance sheet is not a gating factor. We are committed to disciplined and rigorous attention to the return characteristics of our capital. Even in this operating environment, we believe that the firm can generate mid-teens ROEs. We have the team in place, we have the right business model, the will, and the focus to execute.
We appreciate your time today. Operator, we are now happy to open the line for questions. Thank you.
Q&A
Operator(Operator Instructions) Your first question comes from Meredith Whitney, Oppenheimer & Co.
Meredith Whitney, Oppenheimer & Co.
Good morning. I just wanted to thank you for your extra detail this morning. I have a very basic question surrounding your potential ROEs. If I just use the revenue numbers that you have provided which is $4.2 billion or so, and then the run-rate -- assuming or not assuming the potential $250 million cost save -- I get to a pretax number of give or take $500 million, $700 million. And then an after-tax per share number of between $0.40 and $0.45 per quarter.
That would be more suggestive of a mid single-digit ROE than a mid-teens ROE. I wanted to know the steps that you are going to take, either on the revenue side or on the cost side, to ensure a mid-teens ROE. What timetable are we looking at for that? Thank you.
Ian T. Lowitt, Chief Financial Officer
I am happy to take you through that. I think you are right, that if the run rate stayed at $4.2 billion that wouldn't be consistent with a 15% ROE. In order to get to the 15% ROE, given our cost structure, we probably need to generate between $4.9 billion and $5 billion on a run rate basis. As we think about what that's consistent with though, we have $33 billion of leverageable capital. If we maintain our leverage ratio in the low double-digits, call it 12 to 15, we would have net assets of probably $400 billion to $410 billion.
If you are looking at revenues to assets, you'd need between 4.7 and 4.9 in order to get you to the $4.9 billion to $5 billion of quarterly revenues. To put that into perspective, 4.9 revenue to assets is what we generated in 1999, which was a year after the disruptions from Russia and LTCM. The longer term, 14-year revenue to assets that we've operated with is about 5.3.
So given the extra balance sheet that we have and historical levels of revenue to assets, you can see how you could get to $4.9 billion to $5 billion of quarterly revenues and then when you play that through the comp and NPE, a little bit below $1 billion. At a 30% tax rate, that translates after the preferred payouts to a number that generates 15% ROE on our new common equity.
In terms of how we think that you could get to between $4.9 billion and $5 billion of revenue per quarter -- and we are not suggesting that we can get there this particular quarter, we are really just giving you a sense of how one could get there over a period -- you have a sense of how our different segments have performed. I shared with you the growth that we've seen in investment banking, in investment management, and how the client franchise has continued to strengthen.
A way in which one could get there would be to have investment banking at between 800 and 850, so investment management somewhere between 900 and [1100], so equities at something like $1.3 billion and then that would require fixed income to generate about $1.8 billion.
The $1.3 billion for equities, they've been running well above that in 2007, and actually I think the lowest quarter in 2007 was about $1.3 billion. So you are absolutely right at the $4.2 billion of revenue run rate, that's not consistent with a 15% ROE, but as we deploy the extra equity, as we see our capital markets segment getting closer to their historical levels, you could see how we could get to that.
Meredith Whitney, Oppenheimer & Co.
If a lot of the revenue scenario then is dependent on a turnaround in fixed, could you just provide a timetable of when you see that for your own businesses? You had commented on what part of your revenue stream was generated from structured products, but are we looking at any type of turnaround in FICC forming? Next quarter, is it an '09, '10 projection? Just a closer timetable would be appreciated. Thank you.
Ian T. Lowitt, Chief Financial Officer
Obviously it's impossible to predict future markets and I think that we recognize that the markets continue to be challenging. We are very confident that we can get there but I unfortunately can't provide you with a specific time of when we think we would get there.
Operator
Your next question comes from Glenn Schorr, UBS.
Glenn Schorr, UBS
It seems like we are at the point now where capital and liquidity ratios are fine, but you still have some large, illiquid positions. I just want to make sure I heard you correctly. You were saying you are still interested in bringing down the overall size of the residential and commercial books? I just want to make sure I heard that part correct.
Ian T. Lowitt, Chief Financial Officer
We want to diversify our balance sheet. We are committed to bring down our commercial position. As I said, we intend to bring it down substantially, but we want to bring it down in a measured way. So the combination of those two items we intend to continue to bring down.
Richard S. Fuld, Chairman of the Board, Chief Executive Officer
I would only add to that, we have finished in principle with the deleveraging, but that does not mean that we are finished with changing the mix of the assets.
Glenn Schorr, UBS
I'm with you, Dick, I appreciate that. In terms of the actual sales that took place during the quarter in both the residential and commercial books, could you make any comment in terms of vintages sold versus your last disclosure at the conference in May?
Ian T. Lowitt, Chief Financial Officer
I think, as you can see by the numbers, the sales were across all asset classes, across all the types. I don't have the details on hand of what the specifics were with regard to vintage, but I don't believe there was any concentration with regard to that. Just given the size of the sale, that wouldn't be consistent with just the sizing. I don't have specific details about which vintage, but I can assure you that it was extremely broad-based across all assets and across all vintages.
Glenn Schorr, UBS
That's good enough. The rating agencies did their thing last month, or a couple of weeks ago and I think from your last Q it said a one more notch downgrade from here would require $5 billion plus of additional collateral. They didn't remove the negative outlook. I'm assuming that's just an earnings power thing on their part.
Can you just talk about how important this is to Lehman, if everything is done that you need to do to avoid that? Given your comments on liquidity and capital, I would think so; but just curious to get your thoughts.
Ian T. Lowitt, Chief Financial Officer
I think that from the debtholders' perspective the $6 billion of capital raised has improved their position very substantially. You are seeing that coming through in the CDS levels.
With regard to the rating agencies, I believe that their focus is on the earnings power going forward. They are very comfortable with the capital and I took you though what the capital ratios were, which I think we'll see when all the Qs come out. But our expectation is that pre the capital raise, we were going to be among the strongest; post the capital raise, we certainly are confident that will be the case. So we don't believe that there will be any issues around capital.
You've got a sense of just how strong our liquidity position is and so I think from a debtholders' perspective and the rating agencies' view of that, their real focus is on the power of the franchise to generate high ROEs going forward.
Glenn Schorr, UBS
We've talked about this in the past, but given everything that the industry has gone through, do you expect anything in terms of material changes from a regulatory standpoint from what we might see from disclosure and pricing, the leverage and capital that the industry is allowed to run at? Just something at the very highest level would be interesting.
Richard S. Fuld, Chairman of the Board, Chief Executive Officer
I think it's actually too early to comment on that, but I would say obviously with the Fed opening the window to the investment banks, I think there's been a lot of conversation about that whether it's from the Fed or whether it's from Treasury.
Of course, I have a different perspective, obviously, having a seat on the New York Federal Reserve Board. By definition, if they are going to give the investment banks access to the window, I for one do believe they have the right for oversight. What that means though, particularly as far as capital levels or asset requirements, is way too early to tell. I would love to give you an answer on that, but you asked for a high level view. That's probably higher than you wanted.
Glenn Schorr, UBS
That's all right, Dick. I appreciate it. Thanks very much.
Operator
Our next question comes from Guy Moszkowski, Merrill Lynch.
Guy Moszkowski, Merrill Lynch
Just a follow-up on the question about the asset sales and whether there were vintage concentrations or anything like that. How about with respect to timing? Were the sales pretty much ratably spread over the quarter, or were they more skewed toward either the earlier or the latter part of the quarter?
Ian T. Lowitt, Chief Financial Officer
They were spread over the whole quarter. I mean, it was a focus of the entire firm to de-lever through the course of the quarter. That was obviously a focus which shifted attention, to some extent, and I think that impacted the quarter in some ways. But it was even across the whole quarter so there was no concentration in terms of the timing. That was true across all of the elements, so that would be true within residential as within commercial.
Guy Moszkowski, Merrill Lynch
You anticipated the next part of the question, so thanks for that. Why does the mark-to-market seem, looking at the regional breakdown of revenues, to be so disproportionately concentrated in Europe and the Middle East, just given the size of the negative net revenue in that region versus, say, the U.S.?
Ian T. Lowitt, Chief Financial Officer
I think actually the impact in Europe I think in part is as a result of some of the trading that we talked about as one of the unusual factors. I think that's probably more of a determinant of the European number than the fact that the writedowns were concentrated there. I don't believe the writedowns were concentrated in Europe.
Guy Moszkowski, Merrill Lynch
And just to pursue the European piece for a minute, given that the whole loan balance in Europe came down by about $1.4 billion and the securities balance rose by $1.2 billion, does that reflect some restructuring of whole loans into securitized assets to facilitate later sales, or was it actual portfolio turn?
Ian T. Lowitt, Chief Financial Officer
Actually, you have picked up on a really good point. It was a transfer from whole loans to securities, but it was to improve the liquidity characteristics and that was really what drove that. As part of our efforts post-Bear (Bear Stearns), we talked about our efforts to convert unencumbered collateral -- which was 100% cash capital -- into securities which were available for financing. One of the things we did do in Europe was that switch, so it didn't shift the risk but it certainly changed the funding characteristics of the position.
Guy Moszkowski, Merrill Lynch
Right. Fair enough. Thank you for that. I know you talked in some detail about Archstone and SunCal and you gave us some good visibility into where those are being carried. Can you just confirm to us that those are actually carried as corporate equity positions? Is that right? Rather than being included within the commercial mortgage portfolios?
Ian T. Lowitt, Chief Financial Officer
Archstone is held as corporate equity but the SunCal is held in real estate held-for-sale.
Guy Moszkowski, Merrill Lynch
Finally, last week Erin talked about the firm still expecting to leverage the new capital; essentially the deleveraging is over. I think I heard Dick say a few minutes ago that as far as he was concerned, the deleveraging was pretty much complete.
So again, should we expect that within the next quarter or two we are going to start to see the new capital that's been raised actually get leveraged at something like the gross and net leverage ratios that you are currently carrying?
Herbert McDade, President, Chief Operating Officer
We are certainly advertising that we are going to be prudent about how we deploy that capital; we do see opportunities in markets like this. The ultimate determinant will be the markets and the liquidity characteristics of those markets, but certainly we are looking to deploy in an incremental basis as we see opportunities unfold.
Operator
Your next question comes from Prashant Bhatia, Citigroup.
Prashant Bhatia, Citigroup
On Attachment 2, the $54 billion of residential and commercial mortgage exposure, can you just give us maybe your view, rough numbers, on what you think the intrinsic value of that $54 billion is?
Ian T. Lowitt, Chief Financial Officer
It's all on a mark-to-market basis and we feel very good about the valuations. We've had a lot of transparency here in the residential space, in the commercial space as a result of all the sales so we are very comfortable with our mark-to-market.
Prashant Bhatia, Citigroup
What I'm trying to get at, at the point where you took down quite a bit of exposure there but in not taking down more, was it a decision that there wasn't enough liquidity in the marketplace or was the decision more, we think these assets are worth a whole lot more than the market will give us right now, so we'll wait for a different point in time?
Ian T. Lowitt, Chief Financial Officer
Thanks for that clarification. I think what we would say is that around the residential broadly we're comfortable with the level that we've now got to. We plan to obviously change the composition of it as we trade in and out, but we are comfortable with that level and I think that when you benchmark our residential exposure relative to our equity, you'll find that that level is consistent with the industry averages.
With regard to commercials, as I indicated, we still plan to reduce that over the period, but we want to do that in a measured way so that we don't affect value. The reason that we didn't sell more commercials over this period is because that would, we think, have affected the value, but we do intend to bring that down over time.
Prashant Bhatia, Citigroup
Also, you mentioned picking up about $6 billion of residential mortgage assets during the quarter. Could you give a breakdown of securities versus whole loans there? And give us a feel for how much was purchased in the last two quarters relative to that?
Ian T. Lowitt, Chief Financial Officer
I'm going to have to punt on the elements of that. I think that there's an enormous amount of flow through that business and the $6 billion I think is just normal flow. I would imagine the majority of that is securities rather than loans but it's really just a huge amount of flow running through that business as we refocused it from being an origination platform to being a trading platform.
Consistent with our focus on clients and being a massive facilitator of flow through the marketplace, that's really what we saw. So it wasn't acquiring positions that we thought were distressed, it was really just part of the normal flow of an extremely robust trading business now.
Prashant Bhatia, Citigroup
Would it be fair to assume that you were picking up anywhere close to that level over the last couple of quarters, or not really?
Ian T. Lowitt, Chief Financial Officer
I suspect that business is improving as there's a great deal more transparency around pricing. In fact I'm sure that's true, so I think that the flows that we saw in our residentials were substantially higher this quarter than we'd seen in the first quarter as the market got comfortable with pricing and transparency and as a result, there was a lot more flow.
Prashant Bhatia, Citigroup
Can you give us the non-performing loan balances broken down by residential, commercial and real estate investment related?
Ian T. Lowitt, Chief Financial Officer
I think we are going to have to get back to you with that. We are very happy to, I just don't have it at hand.
Operator
Your next question comes from Mike Mayo, Deutsche Bank.
Mike Mayo, Deutsche Bank
I had some follow-ups with regard to Attachments 4 through 6, and some of these are detailed, but I think very important. First, of the $10 billion or last quarter $15 billion of the U.S. alt-A and prime in the residential mortgage category, how much of that is prime?
Ian T. Lowitt, Chief Financial Officer
I think the majority of that is alt-A, Mike.
Mike Mayo, Deutsche Bank
Of the AAA rated securities, how much is super senior versus mezz? That's the category that went from $6 billion to $4 billion.
Ian T. Lowitt, Chief Financial Officer
I will have to get back to you on what that breakout is.
Mike Mayo, Deutsche Bank
Can you give any rough sense there, because I think where these securities are trading in the market makes a difference?
Ian T. Lowitt, Chief Financial Officer
No. What I can share with you is that those AAAs are marked in the mid-70s, if that helps you.
Mike Mayo, Deutsche Bank
The AAA rated sub-prime securities, what vintage are those? Are those 2007 or before 2007?
Ian T. Lowitt, Chief Financial Officer
I think they are predominantly 2007 because our origination model was essentially to originate and then sell out, and it's really the 2007 vintage that we ended up holding on balance sheet.
Mike Mayo, Deutsche Bank
Europe residential mortgage, pretty good-sized numbers there. How much of that is prime versus sub-prime?
Ian T. Lowitt, Chief Financial Officer
I think in my remarks we talked about how much was prime, near prime, and non-conforming. It's two-thirds prime and near prime, and about one-third non-conforming.
Mike Mayo, Deutsche Bank
Commercial mortgage, of the $5 billion of securities, how much of that is floating versus fixed?
Ian T. Lowitt, Chief Financial Officer
We'll have to get back to you with that, Mike.
Mike Mayo, Deutsche Bank
And the mezzanine loans under commercial mortgages, there's $6 billion there. How much of that is junior versus senior mezz?
Ian T. Lowitt, Chief Financial Officer
Again, I'm going to need to get back to you on these things.
Mike Mayo, Deutsche Bank
The general question is, have you taken sufficient writedowns? Dick Fuld, what did it mean when you said you are okay with the valuations at the end of the second quarter? Are you okay with the valuations today? Can you elaborate on that?
Richard S. Fuld, Chairman of the Board, Chief Executive Officer
What I talked about clearly was the process that we go through. I talked about the huge number of securities and assets that were sold; that gave us price discovery. We
The Money Man Behind Rick Santorum: Who Is Foster S. Friess?
Savings Experiment: Snow Removal

