For 10% higher than its most recent close,
Keystone Automotive (NASDAQ:
KEYS) has
agreed to be acquired by
LKQ (NASDAQ:
LKQX) for a total purchase price of $811 million. LKQ stepped up and made the move in order to expand its presence in the distribution of replacement auto parts, according to LKQ CEO, Joe Holsten.
LKQ is funding the deal with a credit commitment from Deutsche Bank and
Lehman Brothers(NYSE:
LEH). In addition, this $1.09 billion in senior financing will also be used to refinance the company's existing debt, probably at more economic interest rates.
This is a very significant acquisition for LKQ considering the financials behind the deal. During the last twelve months, Keystone has done $713 million in sales. This compares to about $833 million in sales for LKQ. In addition, the acquisition price represents more than half of LKQ's existing market capitalization.
I believe this deal makes sense for LKQ shareholders because I think Keystone's earnings will be more appropriately valued under LKQ. For example, at the close yesterday Keystone was trading for just 1x sales and roughly 17.5x next year's earnings. LKQ on the other hand fetches 1.65x sales and nearly 21x forward earnings. Granted Keystone's operating margins were inferior to those of LKQ, As a result of these factors, I tend to believe that Keystone's earnings and sales will receive a higher multiple valuation as part of Keystone.
LKQ is a very interesting stock at these levels - especially considering this acquisition which should close in the fourth quarter of this year. At only 21x forward earnings with projected growth of 19% over the next five years this seems like a very interesting
Growth At A Reasonable Price proposition.